County Profile for Bourbon - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,147,880 Total Charges 81,877,588
Fixed Assets 12,930,587 Contract Allowance 60,700,091
Other Assets 1,186,726 Operating Revenue 21,177,497
Total Assets 18,265,193 Operating Expenses 22,063,202
Current Liabilities 2,162,328 Operating Margin -885,705
Long Term Liabilities 10,270,422 Other Income 263,467
Total Equity 5,832,443 Other Expense 0
Total Liabilities and Equity 18,265,193 Net Profit or Loss -622,238

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,211 Revenue per Bed $543,013 Revenue per Person $21,177,497
Net Margin per Discharge ($1,054) Net Margin per Bed ($22,710) Net Margin per Person ($885,705)
Net Profit per Discharge ($741) Net Profit per Bed ($15,955) Net Profit per Person ($622,238)
Net Fixed Assets per Discharge $15,394 Net Fixed Assets per Bed $331,554 Net Fixed Assets per Bed $12,930,587
Long Term Debt per Discharge $12,227 Long Term Debt per Bed $263,344 Long Term Debt per Person $10,270,422
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,492 Net Fixed Assets 1,653 Population Estimate 1,151
Total Revenue 1,784 Long Term Liabilities 1,286 Total Patient Discharges 1,663
Net Margin 1,913 Total Patient Beds 1,531
Net Profit or Loss 2,672

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,889,306 3,784,388 1.0277
31 Intensive Care Unit 553,887 483,552 1.1455
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,866,575 7,850,454 0.2378
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 387,091 13 Nursing Administration 515,676
02,03 Captial Related - Movable Equipment 1,426,955 14 Central Services and Supply 0
04 Employee Benefits 1,408,923 15 Pharmacy 0
05 Administrative and General 4,338,801 16 Medical Records and Medical Library 325,562
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 812,180 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 316,753 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 243,611 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,775,552

County Profile for Bourbon - 2014